Direct economic value generated |
780,04 |
|
Revenues |
780,04 |
Revenues calculated as net sales plus revenues from financial investments and sales of assets
|
Turnover from sales and services |
753,52 |
|
Other revenues and income |
9,23 |
|
Change in work in progress, semi-finished products and finished goods, change in contract work in progress |
17,11 |
|
Financial income
|
2,28 |
|
Net exchange rate gains and losses
|
-4,23 |
|
Adjustments to financial assets
|
2,13 |
|
Economic value distributed |
687,82 |
Calculated automatically |
Operating costs |
562,81 |
Cash payments made outside the organization for materials, product components, facilities, and services purchased. Operating costs can include for example property rental, license fees, facilitation payments (since these have a clear commercial objective), royalties
|
Raw materials, consumables, supplies and goods |
439,07 |
|
Services |
112,09 |
|
Use of third party assets |
6,07 |
|
Other operating costs |
5,59 |
|
Employee wages and benefits |
101,07 |
Total payroll (including employee salaries and amounts paid to government institutions on behalf of employees) plus total benefits
|
Personnel expenses |
101,07 |
|
Payments to providers of capital |
1,40 |
Dividends to all shareholders, plus interest payments made to providers of loans
|
Dividends paid |
1,40 |
|
Payments to government |
19,03 |
Taxes plus related penalties paid at the international, national, and local levels. Organization taxes can include corporate, income, and property.
Payments to government exclude deferred taxes, because they may not be paid
|
Current taxes |
21,86 |
|
Deferred taxes |
-2,83 |
|
Payment to backers |
3,37 |
|
Interest and other financial charges |
3,37 |
|
Community investments |
0,13 |
Voluntary donations plus investment of funds in the broader community where the target beneficiaries are external to the organization
|
Economic value retained |
92,21 |
Calculated automatically as: 'Direct economic value generated’ - ‘economic value distributed’
|